{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["2016","Sheet1","Sheet2"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"2016","index":0,"n_rows":131,"n_cols":15,"rows_kept":131,"merged":[[0,0,0,14],[2,0,2,3],[3,0,20,0],[3,1,3,3],[4,1,15,1],[4,2,15,2],[16,1,17,1],[16,2,17,2],[18,1,20,1],[18,2,20,2],[21,0,23,0],[21,1,21,3],[22,1,23,1],[22,2,23,2],[24,0,31,0],[24,1,24,3],[25,1,27,1],[25,2,27,2],[28,1,31,1],[28,2,31,2],[32,0,34,0],[32,1,32,3],[33,1,34,1],[33,2,34,2],[35,0,42,0],[35,1,35,3],[36,1,37,1],[36,2,37,2],[38,1,42,1],[38,2,42,2],[43,0,67,0],[43,1,43,3],[44,1,45,1],[44,2,45,2],[46,1,47,1],[46,2,47,2],[48,1,53,1],[48,2,53,2],[54,1,55,1],[54,2,55,2],[56,1,65,1],[56,2,65,2],[66,1,67,1],[66,2,67,2],[68,0,74,0],[68,1,68,3],[69,1,74,1],[69,2,74,2],[75,0,77,0],[75,1,75,3],[76,1,77,1],[76,2,77,2],[78,0,85,0],[78,1,78,3],[79,1,80,1],[79,2,80,2],[81,1,85,1],[81,2,85,2],[86,0,92,0],[86,1,86,3],[87,1,89,1],[87,2,89,2],[90,1,92,1],[90,2,92,2],[93,0,95,0],[93,1,93,3],[94,1,95,1],[94,2,95,2],[96,0,98,0],[96,1,96,3],[97,1,98,1],[97,2,98,2],[99,0,105,0],[99,1,99,3],[100,1,105,1],[100,2,105,2],[106,0,108,0],[106,1,106,3],[107,1,108,1],[107,2,108,2],[109,0,111,0],[109,1,109,3],[110,1,111,1],[110,2,111,2],[112,0,122,0],[112,1,112,3],[113,1,114,1],[113,2,114,2],[115,1,116,1],[115,2,116,2],[117,1,122,1],[117,2,122,2],[123,0,125,0],[123,1,123,3],[124,1,125,1],[124,2,125,2],[126,0,130,0],[126,1,126,3],[127,1,130,1],[127,2,130,2]]}
["2016年度新能源汽车推广应用补助资金清算审核车辆信息表"]
["地区","序号","车辆生产企业","车辆型号","申报推广数\n（辆）","申请补助标准\n（万元）","申请清算资金\n（万元）","核定推广数\n（辆）","核定补助标准\n（万元）","应清算补助资金\n（万元）","按整车企业取整后补助资金（万元）","核减原因","此前待扣回预拨资金（万元）","此次扣回预拨资金（万元）","扣回相应预拨资金后剩余资金（万元）"]
["总计",{"$nulls":3},{"$f":"SUM(E4:E131)/3","v":13070},null,{"$f":"SUM(G4:G131)/3","v":78638.5048},6168,null,38646.247,{"$f":"SUM(K4:K128)/2","v":38649},null,{"$f":"SUM(M4:M128)/2","v":331702},{"$f":"SUM(N4:N128)/2","v":21512},{"$f":"SUM(O4:O128)/2","v":17137}]
["北京市","合计",null,null,{"$f":"SUM(E5:E21)/2","v":3069},null,15286.218,2430,null,12399.806,{"$f":"SUM(K5:K19)","v":12400},null,{"$f":"SUM(M5:M19)","v":35632},{"$f":"SUM(N5:N19)","v":12148},{"$f":"SUM(O5:O19)","v":252}]
[null,1,"北京汽车股份有限公司","小计",{"$f":"SUM(E6:E16)","v":2438},null,12248.718,2418,null,12147.806,{"$f":"ROUND(J5,0)","v":12148},null,35632,{"$f":"K5","v":12148},{"$f":"K5-N5","v":0}]
[{"$nulls":3},"BJ5022XXYV3R2-BEV",294,6.804,{"$f":"E6*F6","v":2000.376},291,6.804,{"$f":"H6*I6","v":1979.964},null,"核减3辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"BJ5022XXYV3R5-BEV",101,6.642,{"$f":"E7*F7","v":670.842},101,6.642,{"$f":"H7*I7","v":670.842},null,""]
[{"$nulls":3},"BJ7000B3D5-BEV",281,4.5,1264.5,278,4.5,1251,null,"核减3辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"BJ7000B3D6-BEV",1090,4.5,4905,1080,4.5,4860,null,"核减10辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"BJ7000B3DA-BEV",1,4.5,4.5,1,4.5,4.5,null,""]
[{"$nulls":3},"BJ7000C5E1-BEV",12,4.5,54,12,4.5,54,null,""]
[{"$nulls":3},"BJ7000C5E1-BEV",384,5.5,2112,380,5.5,2090,null,"核减4辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"BJ7000C7H3-BEV",30,4.5,135,30,4.5,135,null,""]
[{"$nulls":3},"BJ7000U3D-BEV",39,4.5,175.5,39,4.5,175.5,null,""]
[{"$nulls":3},"BJ7001B3D2-BEV",47,4.5,211.5,47,4.5,211.5,null,""]
[{"$nulls":3},"BJ7002B3D2-BEV",159,4.5,715.5,159,4.5,715.5,null,""]
[null,2,"北京汽车制造厂有限公司","小计",{"$f":"SUM(E18)","v":12},null,252,12,null,252,{"$f":"ROUND(J17,0)","v":252},null,0,0,{"$f":"K17-N17","v":252}]
[{"$nulls":3},"BJ6610BG41BEV",12,21,{"$f":"E18*F18","v":252},12,21,{"$f":"H18*I18","v":252},null,""]
[null,3,"北京新能源汽车股份有限公司","小计",{"$f":"SUM(E20:E21)","v":619},null,2785.5,0,null,0,{"$f":"ROUND(J19,0)","v":0},null,0,0,{"$f":"K19-N19","v":0}]
[{"$nulls":3},"BJ7001BPH1-BEV",605,4.5,{"$f":"E20*F20","v":2722.5},0,0,{"$f":"H20*I20","v":0},null,"核减605辆，原因为：现场核查不通过"]
[{"$nulls":3},"BJ7001BPH2-BEV",14,4.5,{"$f":"E21*F21","v":63},0,0,{"$f":"H21*I21","v":0},null,"核减14辆，原因为：现场核查不通过"]
["河北省","合计",null,null,{"$f":"SUM(E23:E24)/2","v":32},null,144,30,null,135,{"$f":"SUM(K23)","v":135},null,{"$f":"SUM(M23)","v":0},{"$f":"SUM(N23)","v":0},{"$f":"SUM(O23)","v":135}]
[null,1,"领途汽车有限公司","小计",{"$f":"SUM(E24)","v":32},null,144,30,null,135,{"$f":"ROUND(J23,0)","v":135},null,0,0,{"$f":"K23-N23","v":135}]
[{"$nulls":3},"YGM6350BEV",32,4.5,{"$f":"E24*F24","v":144},30,4.5,{"$f":"H24*I24","v":135},null,"核减2辆，原因为：1辆车辆注册登记信息有误；1辆现场核查不通过"]
["山西省","合计",null,null,{"$f":"SUM(E26:E32)/2","v":92},null,979.668,92,null,979.668,{"$f":"SUM(K26:K29)","v":980},null,{"$f":"SUM(M26:M29)","v":2499},{"$f":"SUM(N26:N29)","v":161},{"$f":"SUM(O26:O29)","v":819}]
[null,1,"大运汽车股份有限公司","小计",{"$f":"SUM(E27:E28)","v":70},null,819,70,null,819,{"$f":"ROUND(J26,0)","v":819},null,0,0,{"$f":"K26-N26","v":819}]
[{"$nulls":3},"DYX5040XXYBEV1CAH0",53,11.7,{"$f":"E27*F27","v":620.1},53,11.7,{"$f":"H27*I27","v":620.1},null,""]
[{"$nulls":3},"DYX5040XXYBEV1ZAH0",17,11.7,{"$f":"E28*F28","v":198.9},17,11.7,{"$f":"H28*I28","v":198.9},null,""]
[null,2,"山西成功汽车制造有限公司","小计",{"$f":"SUM(E30:E32)","v":22},null,160.668,22,null,160.668,{"$f":"ROUND(J29,0)","v":161},null,2499,{"$f":"K29","v":161},{"$f":"K29-N29","v":0}]
[{"$nulls":3},"SCH5022XXY-BEV1",1,6.822,{"$f":"E30*F30","v":6.822},1,6.822,{"$f":"H30*I30","v":6.822},null,""]
[{"$nulls":3},"SCH5022XXY-BEV2",14,7.578,{"$f":"E31*F31","v":106.092},14,7.578,{"$f":"H31*I31","v":106.092},null,""]
[{"$nulls":3},"SCH5022XXY-BEV5",7,6.822,{"$f":"E32*F32","v":47.754},7,6.822,{"$f":"H32*I32","v":47.754},null,""]
["辽宁省","合计",null,null,{"$f":"SUM(E34:E35)/2","v":1},null,50,1,null,50,{"$f":"SUM(K34)","v":50},null,{"$f":"SUM(M34)","v":2799},{"$f":"SUM(N34)","v":50},{"$f":"SUM(O34)","v":0}]
[null,1,"丹东黄海汽车有限责任公司","小计",{"$f":"SUM(E35)","v":1},null,50,1,null,50,{"$f":"ROUND(J34,0)","v":50},null,2799,{"$f":"K34","v":50},{"$f":"K34-N34","v":0}]
[{"$nulls":3},"DD6110KEV2",1,50,{"$f":"E35*F35","v":50},1,50,{"$f":"H35*I35","v":50},null,""]
["上海市","合计",null,null,{"$f":"SUM(E37:E43)/2","v":48},null,665.6,47,null,661.1,{"$f":"SUM(K37:K39)","v":662},null,{"$f":"SUM(M37:M39)","v":28175},{"$f":"SUM(N37:N39)","v":662},{"$f":"SUM(O37:O39)","v":0}]
[null,1,"上海汽车集团股份有限公司","小计",{"$f":"SUM(E38)","v":4},null,18,3,null,13.5,{"$f":"ROUND(J37,0)","v":14},null,20789,{"$f":"K37","v":14},{"$f":"K37-N37","v":0}]
[{"$nulls":3},"CSA7001BEV",4,4.5,{"$f":"E38*F38","v":18},3,4.5,{"$f":"H38*I38","v":13.5},null,"核减1辆，原因为：车辆注册登记信息有误"]
[null,2,"上海汽车商用车有限公司","小计",{"$f":"SUM(E40:E43)","v":44},null,647.6,44,null,647.6,{"$f":"ROUND(J39,0)","v":648},null,7386,{"$f":"K39","v":648},{"$f":"K39-N39","v":0}]
[{"$nulls":3},"SH5040XXYA7BEV",2,10.8,{"$f":"E40*F40","v":21.6},2,10.8,{"$f":"H40*I40","v":21.6},null,""]
[{"$nulls":3},"SH5041XXYA7BEV",28,13.5,{"$f":"E41*F41","v":378},28,13.5,{"$f":"H41*I41","v":378},null,""]
[{"$nulls":3},"SH6521C1BEV",4,4.5,{"$f":"E42*F42","v":18},4,4.5,{"$f":"H42*I42","v":18},null,""]
[{"$nulls":3},"SH6601A4BEV",10,23,{"$f":"E43*F43","v":230},10,23,{"$f":"H43*I43","v":230},null,""]
["江苏省","合计",null,null,{"$f":"SUM(E45:E68)/2","v":267},null,6765.0228,209,null,5401.657,{"$f":"SUM(K45:K67)","v":5402},null,{"$f":"SUM(M45:M67)","v":23885},{"$f":"SUM(N45:N67)","v":4057},{"$f":"SUM(O45:O67)","v":1345}]
[null,1,"东风悦达起亚汽车有限公司","小计",{"$f":"SUM(E46)","v":2},null,11,2,null,11,{"$f":"ROUND(J45,0)","v":11},null,9071,{"$f":"K45","v":11},{"$f":"K45-N45","v":0}]
[{"$nulls":3},"YQZ7002BEV",2,5.5,{"$f":"E46*F46","v":11},2,5.5,{"$f":"H46*I46","v":11},null,""]
[null,2,"江苏常隆客车有限公司","小计",{"$f":"SUM(E48)","v":2},null,100,0,null,0,{"$f":"ROUND(J47,0)","v":0},null,0,0,{"$f":"K47-N47","v":0}]
[{"$nulls":3},"YS6127BEV",2,50,{"$f":"E48*F48","v":100},0,0,{"$f":"H48*I48","v":0},null,"核减2辆，原因为：车辆注册登记信息有误"]
[null,3,"江苏陆地方舟新能源电动汽车有限公司","小计",{"$f":"SUM(E50:E54)","v":54},null,1198.3658,0,null,0,{"$f":"ROUND(J49,0)","v":0},null,0,0,{"$f":"K49-N49","v":0}]
[{"$nulls":3},"RQ5022XXYEVH9",31,8.0118,{"$f":"E50*F50","v":248.3658},0,0,{"$f":"H50*I50","v":0},null,"核减31辆，原因为：1辆车辆注册登记信息有误；30辆现场核查不通过"]
[{"$nulls":3},"RQ6110YEVH4",3,50,{"$f":"E51*F51","v":150},0,0,{"$f":"H51*I51","v":0},null,"核减3辆，原因为：现场核查不通过"]
[{"$nulls":3},"RQ6830GEVH2",15,40,{"$f":"E52*F52","v":600},0,0,{"$f":"H52*I52","v":0},null,"核减15辆，原因为：3辆车辆注册登记信息有误；12辆现场核查不通过"]
[{"$nulls":3},"RQ6830YEVH11",3,40,{"$f":"E53*F53","v":120},0,0,{"$f":"H53*I53","v":0},null,"核减3辆，原因为：现场核查不通过"]
[{"$nulls":3},"RQ6830YEVH8",2,40,{"$f":"E54*F54","v":80},0,0,{"$f":"H54*I54","v":0},null,"核减2辆，原因为：现场核查不通过"]
[null,4,"金龙联合汽车工业（苏州）有限公司","小计",{"$f":"SUM(E56)","v":1},null,25,1,null,25,{"$f":"ROUND(J55,0)","v":25},null,0,0,{"$f":"K55-N55","v":25}]
[{"$nulls":3},"KLQ6601BEV1X2",1,25,{"$f":"E56*F56","v":25},1,25,{"$f":"H56*I56","v":25},null,""]
[null,5,"南京金龙客车制造有限公司","小计",{"$f":"SUM(E58:E66)","v":175},null,4110.657,173,null,4045.657,{"$f":"ROUND(J57,0)","v":4046},null,14814,{"$f":"K57","v":4046},{"$f":"K57-N57","v":0}]
[{"$nulls":3},"NJL5022XXYBEV5",2,6.822,{"$f":"E58*F58","v":13.644},2,6.822,{"$f":"H58*I58","v":13.644},null,""]
[{"$nulls":3},"NJL5040XXYBEV",23,13.131,302.013,23,13.131,302.013,null,""]
[{"$nulls":3},"NJL6600BEV32",44,25,1100,44,25,1100,null,""]
[{"$nulls":3},"NJL6600BEV41",73,25,1825,72,25,1800,null,"核减1辆，原因为：现场核查不通过"]
[{"$nulls":3},"NJL6600BEV68",8,25,200,8,25,200,null,""]
[{"$nulls":3},"NJL6601BEV27",22,25,550,22,25,550,null,""]
[{"$nulls":3},"NJL6806BEV1",1,40,40,1,40,40,null,""]
[{"$nulls":3},"NJL6810BEV2",1,40,40,1,40,40,null,""]
[{"$nulls":3},"NJL6859BEV",1,40,40,0,0,0,null,"核减1辆，原因为：未按有关要求上传车辆运行数据"]
[null,6,"苏州益茂电动客车有限公司","小计",{"$f":"SUM(E68)","v":33},null,1320,33,null,1320,{"$f":"ROUND(J67,0)","v":1320},null,0,0,{"$f":"K67-N67","v":1320}]
[{"$nulls":3},"ZQK6810EV",33,40,{"$f":"E68*F68","v":1320},33,40,{"$f":"H68*I68","v":1320},null,""]
["浙江省","合计",null,null,{"$f":"SUM(E70:E75)/2","v":8658},null,38961,2696,null,12132,{"$f":"SUM(K70)","v":12132},null,{"$f":"SUM(M70)","v":0},{"$f":"SUM(N70)","v":0},{"$f":"SUM(O70)","v":12132}]
[null,1,"湖南江南汽车制造有限公司永康众泰分公司","小计",{"$f":"SUM(E71:E75)","v":8658},null,38961,2696,null,12132,{"$f":"ROUND(J70,0)","v":12132},null,0,0,{"$f":"K70-N70","v":12132}]
[{"$nulls":3},"JNJ7000EVA6",370,4.5,{"$f":"E71*F71","v":1665},4,4.5,{"$f":"H71*I71","v":18},null,"核减366辆，原因为：不符合行驶里程数要求"]
[{"$nulls":3},"JNJ7000EVK",1059,4.5,{"$f":"E72*F72","v":4765.5},373,4.5,{"$f":"H72*I72","v":1678.5},null,"核减686辆，原因为：683辆不符合行驶里程数要求；3辆车辆注册登记信息有误"]
[{"$nulls":3},"JNJ7000EVK1",5331,4.5,{"$f":"E73*F73","v":23989.5},1450,4.5,{"$f":"H73*I73","v":6525},null,"核减3881辆，原因为：3857辆不符合行驶里程数要求；24辆车辆注册登记信息有误"]
[{"$nulls":3},"JNJ7000EVX7",60,4.5,{"$f":"E74*F74","v":270},28,4.5,{"$f":"H74*I74","v":126},null,"核减32辆，原因为：不符合行驶里程数要求"]
[{"$nulls":3},"JNJ7000EVX9",1838,4.5,{"$f":"E75*F75","v":8271},841,4.5,{"$f":"H75*I75","v":3784.5},null,"核减997辆，原因为：990辆不符合行驶里程数要求；7辆车辆注册登记信息有误"]
["宁波市","合计",null,null,{"$f":"SUM(E77:E78)/2","v":2},null,11,0,null,0,{"$f":"SUM(K77)","v":0},null,{"$f":"SUM(M77)","v":28209},{"$f":"SUM(N77)","v":0},{"$f":"SUM(O77)","v":0}]
[null,1,"浙江吉利汽车有限公司","小计",{"$f":"SUM(E78)","v":2},null,11,0,null,0,{"$f":"ROUND(J77,0)","v":0},null,28209,{"$f":"K77","v":0},{"$f":"K77-N77","v":0}]
[{"$nulls":3},"MR7002BEV03",2,5.5,{"$f":"E78*F78","v":11},0,0,{"$f":"H78*I78","v":0},null,"核减2辆，原因为：1辆未按有关要求上传车辆运行数据；1辆现场核查不通过"]
["安徽省","合计",null,null,{"$f":"SUM(E80:E86)/2","v":286},null,7658,134,null,604,{"$f":"SUM(K80:K82)","v":604},null,{"$f":"SUM(M80:M82)","v":0},{"$f":"SUM(N80:N82)","v":0},{"$f":"SUM(O80:O82)","v":604}]
[null,1,"安徽安凯汽车股份有限公司","小计",{"$f":"SUM(E81)","v":140},null,7000,0,null,0,{"$f":"ROUND(J80,0)","v":0},null,0,0,{"$f":"K80-N80","v":0}]
[{"$nulls":3},"HFF6111K10EV",140,50,{"$f":"E81*F81","v":7000},0,0,{"$f":"H81*I81","v":0},null,"核减140辆，原因为：需进一步核实后予以清算"]
[null,2,"安徽江淮汽车股份有限公司","小计",{"$f":"SUM(E83:E86)","v":146},null,658,134,null,604,{"$f":"ROUND(J82,0)","v":604},null,0,0,{"$f":"K82-N82","v":604}]
[{"$nulls":3},"HFC7000AEV",79,4.5,{"$f":"E83*F83","v":355.5},72,4.5,{"$f":"H83*I83","v":324},null,"核减7辆，原因为：未按有关要求上传车辆运行数据"]
[{"$nulls":3},"HFC7001A1EV",46,4.5,{"$f":"E84*F84","v":207},42,4.5,{"$f":"H84*I84","v":189},null,"核减4辆，原因为：未按有关要求上传车辆运行数据"]
[{"$nulls":3},"HFC7001AEV",20,4.5,{"$f":"E85*F85","v":90},19,4.5,{"$f":"H85*I85","v":85.5},null,"核减1辆，原因为：车辆注册登记信息有误"]
[{"$nulls":3},"HFC7001EAEV",1,5.5,{"$f":"E86*F86","v":5.5},1,5.5,{"$f":"H86*I86","v":5.5},null,""]
["山东省","合计",null,null,{"$f":"SUM(E88:E93)/2","v":65},null,2684,23,null,1130,{"$f":"SUM(K88:K91)","v":1130},null,{"$f":"SUM(M88:M91)","v":0},{"$f":"SUM(N88:N91)","v":0},{"$f":"SUM(O88:O91)","v":1130}]
[null,1,"山东沂星电动汽车有限公司","小计",{"$f":"SUM(E89:E90)","v":23},null,1130,23,null,1130,{"$f":"ROUND(J88,0)","v":1130},null,0,0,{"$f":"K88-N88","v":1130}]
[{"$nulls":3},"SDL6100EVG3",21,50,{"$f":"E89*F89","v":1050},21,50,{"$f":"H89*I89","v":1050},null,""]
[{"$nulls":3},"SDL6800EV",2,40,{"$f":"E90*F90","v":80},2,40,{"$f":"H90*I90","v":80},null,""]
[null,2,"中国重汽集团济南豪沃客车有限公司","小计",{"$f":"SUM(E92:E93)","v":42},null,1554,0,null,0,{"$f":"ROUND(J91,0)","v":0},null,0,0,{"$f":"K91-N91","v":0}]
[{"$nulls":3},"JK6106GBEV3",17,42,{"$f":"E92*F92","v":714},0,0,{"$f":"H92*I92","v":0},null,"核减17辆，原因为：不符合行驶里程数要求"]
[{"$nulls":3},"JK6806GBEV",25,33.6,{"$f":"E93*F93","v":840},0,0,{"$f":"H93*I93","v":0},null,"核减25辆，原因为：不符合行驶里程数要求"]
["湖北省","合计",null,null,{"$f":"SUM(E95:E96)/2","v":50},null,225,50,null,225,{"$f":"SUM(K95)","v":225},null,{"$f":"SUM(M95)","v":0},{"$f":"SUM(N95)","v":0},{"$f":"SUM(O95)","v":225}]
[null,1,"东风汽车有限公司","小计",{"$f":"SUM(E96)","v":50},null,225,50,null,225,{"$f":"ROUND(J95,0)","v":225},null,0,0,{"$f":"K95-N95","v":225}]
[{"$nulls":3},"DFL7000B2BEV",50,4.5,{"$f":"E96*F96","v":225},50,4.5,{"$f":"H96*I96","v":225},null,""]
["湖南省","合计",null,null,{"$f":"SUM(E98:E99)/2","v":12},null,103.68,11,null,95.04,{"$f":"SUM(K98)","v":95},null,{"$f":"SUM(M98)","v":0},{"$f":"SUM(N98)","v":0},{"$f":"SUM(O98)","v":95}]
[null,1,"比亚迪汽车工业有限公司长沙分公司","小计",{"$f":"SUM(E99)","v":12},null,103.68,11,null,95.04,{"$f":"ROUND(J98,0)","v":95},null,0,0,{"$f":"K98-N98","v":95}]
[{"$nulls":3},"BYD5030XXYBEV1",12,8.64,{"$f":"E99*F99","v":103.68},11,8.64,{"$f":"H99*I99","v":95.04},null,"核减1辆，原因为：现场核查不通过"]
["深圳市","合计",null,null,{"$f":"SUM(E101:E106)/2","v":116},null,613,116,null,613,{"$f":"SUM(K101)","v":613},null,{"$f":"SUM(M101)","v":106365},{"$f":"SUM(N101)","v":613},{"$f":"SUM(O101)","v":0}]
[null,1,"比亚迪汽车工业有限公司","小计",{"$f":"SUM(E102:E106)","v":116},null,613,116,null,613,{"$f":"ROUND(J101,0)","v":613},null,106365,{"$f":"K101","v":613},{"$f":"K101-N101","v":0}]
[{"$nulls":3},"BYD6480STHEV",9,3,{"$f":"E102*F102","v":27},9,3,{"$f":"H102*I102","v":27},null,""]
[{"$nulls":3},"BYD6480STHEV2",1,3,{"$f":"E103*F103","v":3},1,3,{"$f":"H103*I103","v":3},null,""]
[{"$nulls":3},"BYD7006BEVH",78,5.5,{"$f":"E104*F104","v":429},78,5.5,{"$f":"H104*I104","v":429},null,""]
[{"$nulls":3},"QCJ7006BEVF",17,5.5,{"$f":"E105*F105","v":93.5},17,5.5,{"$f":"H105*I105","v":93.5},null,""]
[{"$nulls":3},"QCJ7007BEV",11,5.5,{"$f":"E106*F106","v":60.5},11,5.5,{"$f":"H106*I106","v":60.5},null,""]
["海南省","合计",null,null,{"$f":"SUM(E108:E109)/2","v":22},null,99,22,null,99,{"$f":"SUM(K108)","v":99},null,{"$f":"SUM(M108)","v":0},{"$f":"SUM(N108)","v":0},{"$f":"SUM(O108)","v":99}]
[null,1,"一汽海马汽车有限公司","小计",{"$f":"SUM(E109)","v":22},null,99,22,null,99,{"$f":"ROUND(J108,0)","v":99},null,0,0,{"$f":"K108-N108","v":99}]
[{"$nulls":3},"HMC7001BM0BEV",22,4.5,{"$f":"E109*F109","v":99},22,4.5,{"$f":"H109*I109","v":99},null,""]
["重庆市","合计",null,null,{"$f":"SUM(E111:E112)/2","v":160},null,2401.92,160,null,2401.92,{"$f":"SUM(K111)","v":2402},null,{"$f":"SUM(M111)","v":29843},{"$f":"SUM(N111)","v":2402},{"$f":"SUM(O111)","v":0}]
[null,1,"重庆长安汽车股份有限公司","小计",{"$f":"SUM(E112)","v":160},null,2401.92,160,null,2401.92,{"$f":"ROUND(J111,0)","v":2402},null,29843,{"$f":"K111","v":2402},{"$f":"K111-N111","v":0}]
[{"$nulls":3},"SC5041XXYFRD53BEV",160,15.012,{"$f":"E112*F112","v":2401.92},160,15.012,{"$f":"H112*I112","v":2401.92},null,""]
["四川省","合计",null,null,{"$f":"SUM(E114:E123)/2","v":57},null,1186.006,50,null,1154.506,{"$f":"SUM(K114:K118)","v":1155},null,{"$f":"SUM(M114:M118)","v":13677},{"$f":"SUM(N114:N118)","v":1155},{"$f":"SUM(O114:O118)","v":0}]
[null,1,"成都客车股份有限公司","小计",{"$f":"SUM(E115)","v":2},null,50,2,null,50,{"$f":"ROUND(J114,0)","v":50},null,5091,{"$f":"K114","v":50},{"$f":"K114-N114","v":0}]
[{"$nulls":3},"CDK6703BEV2",2,25,{"$f":"E115*F115","v":50},2,25,{"$f":"H115*I115","v":50},null,""]
[null,2,"四川野马汽车股份有限公司","小计",{"$f":"SUM(E117)","v":7},null,31.5,0,null,0,{"$f":"ROUND(J116,0)","v":0},null,0,0,{"$f":"K116-N116","v":0}]
[{"$nulls":3},"SQJ6460BEV",7,4.5,{"$f":"E117*F117","v":31.5},0,0,{"$f":"H117*I117","v":0},null,"核减7辆，原因为：现场核查不通过"]
[null,3,"中植一客成都汽车有限公司","小计",{"$f":"SUM(E119:E123)","v":48},null,1104.506,48,null,1104.506,{"$f":"ROUND(J118,0)","v":1105},null,8586,{"$f":"K118","v":1105},{"$f":"K118-N118","v":0}]
[{"$nulls":3},"CDL5020XXYBEV3",12,7.488,{"$f":"E119*F119","v":89.856},12,7.488,{"$f":"H119*I119","v":89.856},null,""]
[{"$nulls":3},"CDL5021XXYBEV",10,7.965,{"$f":"E120*F120","v":79.65},10,7.965,{"$f":"H120*I120","v":79.65},null,""]
[{"$nulls":3},"CDL6606LRBEV",7,25,{"$f":"E121*F121","v":175},7,25,{"$f":"H121*I121","v":175},null,""]
[{"$nulls":3},"CDL6810LRBEV",6,40,{"$f":"E122*F122","v":240},6,40,{"$f":"H122*I122","v":240},null,""]
[{"$nulls":3},"CDL6810LRBEV1",13,40,{"$f":"E123*F123","v":520},13,40,{"$f":"H123*I123","v":520},null,""]
["贵州省","合计",null,null,{"$f":"SUM(E125:E126)/2","v":81},null,541.89,45,null,301.05,{"$f":"SUM(K125)","v":301},null,{"$f":"SUM(M125)","v":0},{"$f":"SUM(N125)","v":0},{"$f":"SUM(O125)","v":301}]
[null,1,"贵州航天成功汽车制造有限公司","小计",{"$f":"SUM(E126)","v":81},null,541.89,45,null,301.05,{"$f":"ROUND(J125,0)","v":301},null,0,0,{"$f":"K125-N125","v":301}]
[{"$nulls":3},"GHT5021XXYD-BEV",81,6.69,{"$f":"E126*F126","v":541.89},45,6.69,{"$f":"H126*I126","v":301.05},null,"核减36辆，原因为：1辆不符合行驶里程数要求；2辆重复申报；33辆车辆注册登记信息有误"]
["陕西省","合计",null,null,{"$f":"SUM(E128:E131)/2","v":52},null,263.5,52,null,263.5,{"$f":"SUM(K128)","v":264},null,{"$f":"SUM(M128)","v":60618},{"$f":"SUM(N128)","v":264},{"$f":"SUM(O128)","v":0}]
[null,1,"比亚迪汽车有限公司","小计",{"$f":"SUM(E129:E131)","v":52},null,263.5,52,null,263.5,{"$f":"ROUND(J128,0)","v":264},null,60618,{"$f":"K128","v":264},{"$f":"K128-N128","v":0}]
[{"$nulls":3},"BYD7005BEV",34,5.5,{"$f":"E129*F129","v":187},34,5.5,{"$f":"H129*I129","v":187},null,""]
[{"$nulls":3},"BYD7008BEV1",9,5.5,{"$f":"E130*F130","v":49.5},9,5.5,{"$f":"H130*I130","v":49.5},null,""]
[{"$nulls":3},"BYD7150WTHEV3",9,3,{"$f":"E131*F131","v":27},9,3,{"$f":"H131*I131","v":27},null,""]

{"sheet":"Sheet1","index":1,"n_rows":2,"n_cols":11,"rows_kept":2}
["申报推广数\n（辆）","申请补助标准\n（万元）","申请清算资金\n（万元）","核定推广数\n（辆）","核定补助标准\n（万元）","应清算补助资金\n（万元）","按整车企业取整后补助资金（万元）","核减原因","此前待扣回预拨资金（万元）","此次扣回预拨资金（万元）","扣回相应预拨资金后剩余资金（万元）"]
[{"$f":"SUM(A3:A130)/3","v":0},null,0,0,null,0,{"$f":"SUM(G3:G127)/2","v":0},null,0,0,0]

{"sheet":"Sheet2","index":2,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[1,0,1,6],[10,0,10,6]]}
[]
["2017-2021年度新能源汽车推广应用补助资金清算信息汇总"]
["年度","申报推广数（辆）","申请清算资金（万元）","核定推广数（辆）","应清算补助资金（万元）","按整车企业取整后补助资金（万元）","扣回相应预拨资金后剩余资金（万元）"]
["2016年度",{"v":3070,"d":"3,070"},{"v":78638.5048,"d":"78,638.50"},6168,{"v":38646.247,"d":"38,646.25"},{"v":38649,"d":"38,649"},{"v":17137,"d":"17,137"}]
["2017年度",{"v":60841,"d":"60,841"},{"v":368195.4469,"d":"368,195.45"},{"v":34718,"d":"34,718"},{"v":247652.3993,"d":"247,652.40"},{"v":247652,"d":"247,652"},{"v":126330,"d":"126,330"}]
["2018年度",{"v":58961,"d":"58,961"},{"v":282637.6056,"d":"282,637.61"},{"v":37658,"d":"37,658"},{"v":206039.2981,"d":"206,039.30"},{"v":206045,"d":"206,045"},{"v":138328,"d":"138,328"}]
["2019年度",63340,{"v":192307.0773,"d":"192,307.08"},{"v":57471,"d":"57,471"},{"v":178011.9865,"d":"178,011.99"},{"v":178014,"d":"178,014"},{"v":121505,"d":"121,505"}]
["2020年度",{"v":42165,"d":"42,165"},{"v":100783.2451,"d":"100,783.25"},{"v":38099,"d":"38,099"},{"v":89658.787,"d":"89,658.79"},{"v":89660,"d":"89,660"},{"v":63039,"d":"63,039"}]
["2021年度",{"v":180326,"d":"180,326"},{"v":279271.9374,"d":"279,271.94"},{"v":168080,"d":"168,080"},{"v":260180.8384,"d":"260,180.84"},{"v":260184,"d":"260,184"},{"v":128980,"d":"128,980"}]
["总计",{"$f":"SUM(B4:B9)","v":408703},{"$f":"SUM(C4:C9)","v":1301833.8171},{"$f":"SUM(D4:D9)","v":342194},{"$f":"SUM(E4:E9)","v":1020189.5563},{"$f":"SUM(F4:F9)","v":1020204},{"$f":"SUM(G4:G9)","v":595319}]
["制表：电池网数据部"]